Dock Area Cost Estimate | Estimated |  |
Cost to May 20th for Materials and Labour for Contractor
(Includes meter bags, Rip-Rap, sand, Bags, small pumps) | $205,725 |  |
Vacuum Pumping | $15,000 |  |
Storm Sewer Plugs | $3,000 |  |
Installation By Certified Divers | $3,300 |  |
Pump Rentals May 21 to 27 | $8,000 |  |
Pump 24 Hour Operation | $1,950 |  |
Operational Contract Crews (on going erosion control and emergency small pump operation) | $25,000 |  |
Pump ongoing Rental, Maintaince and Fuel ($13,110 x3) $39,330 Per Month | $117,000 | By end of August |
Re Location of meter bags from Wellington to Dock Area | $25,680 | By end of May |
Shoreline at Jet Boats (Rip Rap Shoreline) | $18,000 | By end of May |
Queens Royal Beach (Rip Rap Shoreline) | $12,000 | By end of May |
Shoreplan Engineering | $50,000 | By end of August |
Park Area Restoration | $30,000 | By end of August |
Town Staff Time | $20,000 | By end of August |
 | $534,655 | Total Estimate |